I imagine Microsoft took the intrinsic value of Yammer and added a stab at the value of the impact on Microsoft if a competitor, say, Google bought Yammer.

There's just too much we don't know, meaning that any comment we make here amounts to little more than meaningless speculation. Unless someone has a credible source?